| BREAKDOWN OF UNIT PRICE |
|
Item: (A15A9) Pile Boring-400mm dia-Winch-Derrk |
| Basis:3
rft |
|
| E1.Equipment-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Lubricant |
0.030 |
Ltr |
220.00 |
|
|
|
| Diesel |
3.000 |
Ltr |
70.00 |
|
|
|
| H.C. Tripod, Winch M/c |
0.050 |
day |
3000.00 |
|
|
|
| H.C. of Derrik |
0.050 |
day |
400.00 |
|
|
|
| H.C. of Water Pump |
0.050 |
day |
500.00 |
|
|
|
| H.C. of Triemie Pipe |
0.050 |
day |
500.00 |
|
|
|
| H.C.of Bailer |
0.050 |
day |
300.00 |
|
|
|
| H.C. of Cutter |
0.050 |
day |
200.00 |
|
|
|
| H.C.Water Sealing Device |
0.050 |
day |
200.00 |
|
|
|
| H.C. of Welding M/c |
0.050 |
day |
500.00 |
|
|
|
| H.C.Air Compressor-250cfm |
0.008 |
day |
3000.00 |
|
|
|
|
Sub-Total(E1) |
520.60
|
520.76
|
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Shutter replace |
0.150 |
no |
500.00 |
|
|
|
| Orinary Labour-1 |
0.300 |
no. |
600.00 |
|
|
|
| Foreman |
0.050 |
no. |
1000.00 |
|
|
|
|
Sub-Total(L1) |
305.00
|
305.09
|
|
| M1.Misc.-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Bentonite |
7.000 |
kg |
30.00 |
|
|
|
| Bentonit Slury Tank-400mm |
1.000 |
sum |
107.80 |
|
|
|
| Lab-Pile Boring-400mm dia |
1.000 |
sum |
23.70 |
|
|
|
|
Sub-Total(M1) |
341.50
|
341.60
|
|
|
|
|
Total(1) |
|
1167.46
|
|
|
Add over head on Total(1)
|
5.0 % |
58.37
|
|
|
|
|
Total(2) |
|
1225.83
|
|
|
Add Profit on Total(2)
|
10.0
% |
122.58
|
|
|
|
|
Total(3) |
|
1348.41
|
|
|
Add VAT on Unit Price
|
5.5 % |
82.86
|
|
Add Income Tax on Unit Price
|
5.0 % |
75.33
|
|
|
|
|
Unit Price |
|
1506.61
|
|
|
|
|
|
Say |
1507 |
per RM |
