BREAKDOWN OF UNIT PRICE
Item: (A15A4) Insitu Pile 450 concrete 1:1.5:3
Basis:1 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.427
bag
535.00
228.45
Sand - Sylhet
0.835
cft
65.00
54.28
Shingles
1.671
cft
170.00
284.07
Sub-Total(A1)
566.79
1859.64
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
0.500
kg
30.00
15.00
Sub-Total(M1)
15.00
49.22
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Pile Boring-450mm
1.000
rft
250.00
250.00
Sub-Total(S1)
250.00
820.25
Total(1)
2729.10
Add over head on Total(1)
5.0 %
136.46
Total(2)
2865.56
Add Profit on Total(2)
10.0 %
286.56
Total(3)
3152.11
Add VAT on Unit Price
5.5 %
193.71
Add Income Tax on Unit Price
5.0 %
176.10
Unit Price
3521.92
Say
3522
per RM