CCC

BREAKDOWN OF UNIT PRICE
Item: (A15A2) Insitu Pile Boring-450mm dia
Basis:1 rft
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Bentonite	1.000	kg	30.00	30.00
	Sub-Total(M1)			30.00	98.43
S1.Sub-contractor-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Insitu Pile Boring-450mm	1.000	rft	250.00	250.00
	Sub-Total(S1)			250.00	820.25
			Total(1)		918.68
	Add over head on Total(1)			5.0 %	45.93
			Total(2)		964.61
	Add Profit on Total(2)			10.0 %	96.46
			Total(3)		1061.08
	Add VAT on Unit Price			5.5 %	65.21
Add Income Tax on Unit Price				5.0 %	59.28
			Unit Price		1185.56
				Say	1186	per RM