CCC

BREAKDOWN OF UNIT PRICE
Item: (A11S2) uPVC Door 750mm-Shopan-101-B
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
PVC Door-Shopan-101-B	1.000	no.	5600.00	5600.00
	Sub-Total(A1)			5600.00	5600.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Fitting Plastic Door	1.000	no.	500.00	500.00
	Sub-Total(L1)			500.00	500.00
			Total(1)		6100.00
	Add over head on Total(1)			5.0 %	305.00
			Total(2)		6405.00
	Add Profit on Total(2)			10.0 %	640.50
			Total(3)		7045.50
	Add VAT on Unit Price			5.5 %	432.96
Add Income Tax on Unit Price				5.0 %	393.60
			Unit Price		7872.07
				Say	7872	per NO.