CCC

BREAKDOWN OF UNIT PRICE
Item: (A11S1) uPVC Door-Shopan
Basis:17 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
PVC Door-Shopan-101-B	1.000	no.	5600.00	5600.00
	Sub-Total(A1)			5600.00	3545.79
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Fitting Plastic Door	1.000	no.	500.00	500.00
	Sub-Total(L1)			500.00	316.59
			Total(1)		3862.38
	Add over head on Total(1)			5.0 %	193.12
			Total(2)		4055.50
	Add Profit on Total(2)			10.0 %	405.55
			Total(3)		4461.04
	Add VAT on Unit Price			5.5 %	274.14
Add Income Tax on Unit Price				5.0 %	249.22
			Unit Price		4984.41
				Say	4984	per M2