CCC

BREAKDOWN OF UNIT PRICE
Item: (A11RP) Door Shutter-Teak Chambal
Basis:21 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Door Shutter-Teak Chambal	1.000	no.	16000.00	16000.00
	Sub-Total(A1)			16000.00	8401.17
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Door Shutter fixing	1.000	no.	600.00	600.00
	Sub-Total(L1)			600.00	315.04
			Total(1)		8716.21
	Add over head on Total(1)			5.0 %	435.81
			Total(2)		9152.03
	Add Profit on Total(2)			10.0 %	915.20
			Total(3)		10067.23
	Add VAT on Unit Price			5.5 %	618.66
Add Income Tax on Unit Price				5.0 %	562.41
			Unit Price		11248.30
				Say	11248	per M2