| BREAKDOWN OF UNIT PRICE |
|
Item: (A11RD) Wooden Door-1000x2100-Mehogini |
| Basis:1
no. |
|
| A1.Materials-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Door Frame5.75x2.25Mehe |
17.330 |
rft |
185.00 |
|
|
|
| Mortise Door Lock1 |
1.000 |
no. |
800.00 |
|
|
|
| Door Shutter-Teak Chambal |
1.000 |
no. |
16000.00 |
|
|
|
|
Sub-Total(A1) |
20006.05
|
20006.05
|
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Fitting Door Shutter |
20.500 |
sft |
35.00 |
|
|
|
| Door Lock Fitting |
1.000 |
no. |
300.00 |
|
|
|
| Door Frame Fixing |
1.000 |
no. |
500.00 |
|
|
|
| Door Shutter Polish |
41.000 |
sft |
50.00 |
|
|
|
| Door Frame Polish |
17.330 |
rft |
110.00 |
|
|
|
|
Sub-Total(L1) |
5473.80
|
5473.80
|
|
| M1.Misc.-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Coaltaring 2 coats |
7.500 |
sft |
5.00 |
|
|
|
| Door Clamp |
4.000 |
no. |
100.00 |
|
|
|
| Iron Tower Bolt-1 ft long |
1.000 |
no. |
200.00 |
|
|
|
| Socket Bolt - 8 inch |
1.000 |
no. |
200.00 |
|
|
|
| Hinge 4 inch |
6.000 |
no. |
120.00 |
|
|
|
| Nickel Plate Handle |
2.000 |
no. |
100.00 |
|
|
|
| Iron screw |
5.000 |
dozn |
60.00 |
|
|
|
| Higed cleat, buffer block |
1.000 |
set |
200.00 |
|
|
|
|
Sub-Total(M1) |
2257.50
|
2257.50
|
|
|
|
|
Total(1) |
|
27737.35
|
|
|
Add over head on Total(1)
|
5.0 % |
1386.87
|
|
|
|
|
Total(2) |
|
29124.22
|
|
|
Add Profit on Total(2)
|
10.0
% |
2912.42
|
|
|
|
|
Total(3) |
|
32036.64
|
|
|
Add VAT on Unit Price
|
5.5 % |
1968.73
|
|
Add Income Tax on Unit Price
|
5.0 % |
1789.76
|
|
|
|
|
Unit Price |
|
35795.13
|
|
|
|
|
|
Say |
35795 |
per nos |
