BREAKDOWN OF UNIT PRICE
Item: (A09QD) Fenc-H=2.5m@2.5m c/c,RC-Stone-Coa
Basis:100 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
20.475
cft
35.00
716.63
Cement
8.190
bag
535.00
4381.65
Stone-chips-19mm
40.950
cft
190.00
7780.50
GI Wire
0.684
kg
260.00
177.84
Re-bar G60
136.810
kg
101.50
13886.22
Sub-Total(A1)
26942.83
883.99
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
58.500
cft
4.00
234.00
Sub-Total(E1)
234.00
7.68
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
29.250
cft
12.00
351.00
Filling
16.250
cft
6.00
97.50
RCC Work-Substructure
58.500
cft
40.00
2340.00
Form work-Substructure
239.000
sft
40.00
9560.00
Re-bar work-Substructure
130.295
kg
8.00
1042.36
Sub-Total(L1)
13390.86
439.35
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
273.000
sft
50.00
13650.00
Point Welding
150.000
poin
2.50
375.00
Electricity Cost
100.000
rft
0.50
50.00
Sub-Total(M1)
14075.00
461.80
Total(1)
1792.83
Add over head on Total(1)
5.0 %
89.64
Total(2)
1882.47
Add Profit on Total(2)
10.0 %
188.25
Total(3)
2070.71
Add VAT on Unit Price
5.5 %
127.25
Add Income Tax on Unit Price
5.0 %
115.68
Unit Price
2313.65
Say
2314
per M