BREAKDOWN OF UNIT PRICE
Item: (A09Q9) Fenc-H=3m@2.4m c/c,Chainlink-Ct
Basis:96 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
20.250
cft
35.00
708.75
Cement
8.100
bag
535.00
4333.50
Brick-chips-20mm
40.500
cft
175.00
7087.50
Sub-Total(A1)
12129.75
414.56
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
45.000
cft
4.00
180.00
Sub-Total(E1)
180.00
6.15
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
101.250
cft
12.00
1215.00
Filling
56.250
cft
6.00
337.50
RCC Work-Substructure
45.000
cft
40.00
1800.00
Form work-Substructure
180.000
sft
40.00
7200.00
Sub-Total(L1)
10552.50
360.65
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
180.000
sft
35.00
6300.00
Point Welding
150.000
poin
2.50
375.00
Electricity Cost
96.000
rft
0.50
48.00
Line Welding
100.480
inch
6.00
602.88
Sub-Total(M1)
7325.88
250.38
Total(1)
1031.74
Add over head on Total(1)
5.0 %
51.59
Total(2)
1083.33
Add Profit on Total(2)
10.0 %
108.33
Total(3)
1191.66
Add VAT on Unit Price
5.5 %
73.23
Add Income Tax on Unit Price
5.0 %
66.57
Unit Price
1331.47
Say
1331
per M