BREAKDOWN OF UNIT PRICE
Item: (A09Q5) Gate-Chain Link Personnel-1.2x2.1
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
6.820
bag
535.00
3648.70
Sand - Sylhet
13.330
cft
65.00
866.45
Stone-chips-19mm
26.660
cft
190.00
5065.40
Re-bar - G40
5.000
kg
64.00
320.00
GI Wire
0.500
kg
260.00
130.00
Sub-Total(A1)
10030.55
10030.55
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
31.000
cft
4.00
124.00
Sub-Total(E1)
124.00
124.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
31.000
cft
40.00
1240.00
Form work-Substructure
83.000
sft
40.00
3320.00
Sub-Total(L1)
4560.00
4560.00
Total(1)
14714.55
Add over head on Total(1)
5.0 %
735.73
Total(2)
15450.28
Add Profit on Total(2)
10.0 %
1545.03
Total(3)
16995.31
Add VAT on Unit Price
5.5 %
1044.40
Add Income Tax on Unit Price
5.0 %
949.46
Unit Price
18989.17
Say
18989
per EAC