BREAKDOWN OF UNIT PRICE
Item: (A09Q4) Gate-Double Swing 5.5mx2.4m
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
10.560
bag
535.00
5649.60
Sand - Sylhet
11.040
cft
65.00
717.60
Stone-chips-19mm
22.080
cft
190.00
4195.20
GI Wire
2.000
kg
260.00
520.00
Sub-Total(A1)
11082.40
11082.40
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
48.000
cft
4.00
192.00
Sub-Total(E1)
192.00
192.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
86.000
cft
12.00
1032.00
Filling
38.000
cft
6.00
228.00
RCC Work-Substructure
48.000
cft
40.00
1920.00
Form work-Substructure
114.000
sft
40.00
4560.00
Sub-Total(L1)
7740.00
7740.00
Total(1)
19014.40
Add over head on Total(1)
5.0 %
950.72
Total(2)
19965.12
Add Profit on Total(2)
10.0 %
1996.51
Total(3)
21961.63
Add VAT on Unit Price
5.5 %
1349.60
Add Income Tax on Unit Price
5.0 %
1226.91
Unit Price
24538.14
Say
24538
per EAC