BREAKDOWN OF UNIT PRICE
Item: (A09Q1) Boundary Wall - RCC,B/W,Barbed Wr
Basis:100 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
4036.500
no.
15.00
60547.50
Sand - Local
345.582
cft
35.00
12095.37
Polythene
0.727
kg
105.00
76.34
Cement
70.000
bag
535.00
37450.00
Sand - Sylhet
39.729
cft
65.00
2582.39
Brick-chips-20mm
173.220
cft
175.00
30313.50
GI Wire
3.900
kg
260.00
1014.00
Re-bar G60
819.000
kg
101.50
83128.50
Sub-Total(A1)
227207.59
7454.68
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
192.467
cft
4.00
769.87
Sub-Total(E1)
769.87
25.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
549.854
cft
12.00
6598.25
Filling
476.753
cft
6.00
2860.52
Polythene laying
48.438
sft
0.25
12.11
CC Work
15.892
cft
35.00
556.22
Brick Work-125mm
807.300
sft
20.00
16146.00
Plaster Work
1614.600
sft
18.00
29062.80
RCC Work-Substructure
176.575
cft
40.00
7063.00
Form work-Substructure
667.368
sft
40.00
26694.72
Re-bar work-Substructure
780.000
kg
8.00
6240.00
Sub-Total(L1)
95233.62
3124.61
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
3.000
set
120.00
360.00
Shutter-Rent/ Used
667.368
sft
35.00
23357.88
Sub-Total(M1)
23717.88
778.18
Total(1)
11382.74
Add over head on Total(1)
5.0 %
569.14
Total(2)
11951.88
Add Profit on Total(2)
10.0 %
1195.19
Total(3)
13147.06
Add VAT on Unit Price
5.5 %
807.92
Add Income Tax on Unit Price
5.0 %
734.47
Unit Price
14689.46
Say
14689
per RM