BREAKDOWN OF UNIT PRICE
Item: (A09N6) RCC Surface Drain-400x500-Grating
Basis:10 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
12.534
cft
35.00
438.69
Cement
5.766
bag
535.00
3084.81
Sand - Sylhet
4.100
cft
65.00
266.50
Stone-chips-19mm
16.400
cft
190.00
3116.00
Sub-Total(A1)
6906.00
2265.86
C1.Steel Structures
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
27.880
kg
72.00
2007.36
Sub-Total(C1)
2007.36
658.61
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
19.070
cft
4.00
76.28
Sub-Total(E1)
76.28
25.03
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
106.650
cft
12.00
1279.80
Brck flat soling
23.300
sft
5.00
116.50
Plaster Work
58.126
sft
18.00
1046.27
Neat Cement Finishing
58.126
sft
7.00
406.88
RCC Work-Substructure
19.070
cft
40.00
762.80
Form work-Substructure
48.438
sft
40.00
1937.52
Re-bar work-Substructure
121.000
kg
8.00
968.00
Sub-Total(L1)
6517.77
2138.48
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
48.438
sft
35.00
1695.33
Sub-Total(M1)
1695.33
556.24
Total(1)
5644.22
Add over head on Total(1)
5.0 %
282.21
Total(2)
5926.43
Add Profit on Total(2)
10.0 %
592.64
Total(3)
6519.07
Add VAT on Unit Price
5.5 %
400.61
Add Income Tax on Unit Price
5.0 %
364.19
Unit Price
7283.88
Say
7284
per RM