BREAKDOWN OF UNIT PRICE
Item: (A09N5) Surface Drain (300x300)
Basis:10 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
1.000
cft
15.00
15.00
Brick
130.000
no.
15.00
1950.00
Sand - Local
7.500
cft
35.00
262.50
Cement
1.540
bag
535.00
823.90
Brick-chips-20mm
4.200
cft
175.00
735.00
Sub-Total(A1)
3786.40
1242.32
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
4.580
cft
4.00
18.32
Sub-Total(E1)
18.32
6.01
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
22.920
cft
12.00
275.04
Brck flat soling
18.330
sft
5.00
91.65
CC Work
4.580
cft
35.00
160.30
Brick Work-125mm
15.000
sft
20.00
300.00
Plaster Work
40.000
sft
18.00
720.00
Neat Cement Finishing
40.000
sft
7.00
280.00
Sub-Total(L1)
1826.99
599.44
Total(1)
1847.76
Add over head on Total(1)
5.0 %
92.39
Total(2)
1940.15
Add Profit on Total(2)
10.0 %
194.02
Total(3)
2134.17
Add VAT on Unit Price
5.5 %
131.15
Add Income Tax on Unit Price
5.0 %
119.23
Unit Price
2384.54
Say
2385
per RM