BREAKDOWN OF UNIT PRICE
Item: (A08VA) Soak Pit
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
133.000
cft
35.00
4655.00
Cement
58.000
bag
535.00
31030.00
Sand - Sylhet
147.000
cft
65.00
9555.00
Stone-chips-19mm
148.000
cft
190.00
28120.00
GI Wire
4.000
kg
260.00
1040.00
Re-bar G60
450.000
kg
101.50
45675.00
Shingles
909.000
cft
170.00
154530.00
Concret Block-300x200x200
875.000
no.
35.00
30625.00
Geotextiles 3.5 mm
942.000
sft
20.00
18840.00
Sub-Total(A1)
324070.00
324070.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
172.000
cft
4.00
688.00
Sub-Total(E1)
688.00
688.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1914.000
cft
12.00
22968.00
Filling
460.000
cft
6.00
2760.00
RCC Work-Substructure
172.000
cft
40.00
6880.00
Form work-Substructure
244.000
sft
40.00
9760.00
250mm Brick work-Substruc
331.000
cft
40.00
13240.00
Re-bar work-Substructure
427.000
kg
8.00
3416.00
Sand-Khoa Filling
752.000
cft
6.00
4512.00
Sub-Total(L1)
63536.00
63536.00
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
244.000
sft
30.00
7320.00
Sub-Total(M1)
7320.00
7320.00
Total(1)
396064.00
Add over head on Total(1)
5.0 %
19803.20
Total(2)
415867.20
Add Profit on Total(2)
10.0 %
41586.72
Total(3)
457453.92
Add VAT on Unit Price
5.5 %
28111.69
Add Income Tax on Unit Price
5.0 %
25556.08
Unit Price
511121.70
Say
511122
per NO.