BREAKDOWN OF UNIT PRICE
Item: (A08V9) Septic Tank (4.5x1.5x2 M)
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
4337.280
no.
15.00
65059.20
Sand - Local
272.221
cft
35.00
9527.74
Polythene
1.890
kg
105.00
198.45
Cement
54.680
bag
535.00
29253.80
Sand - Sylhet
45.900
cft
65.00
2983.50
Stone-chips-19mm
91.800
cft
190.00
17442.00
Brick-chips-20mm
68.040
cft
175.00
11907.00
GI Wire
1.300
kg
260.00
338.00
Re-bar G60
274.050
kg
101.50
27816.08
Sub-Total(A1)
164525.76
164525.76
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Plain Tee 100mm dia
2.000
no
180.00
360.00
CI Manhole Cover-600 mm d
2.000
no.
2000.00
4000.00
Sub-Total(B1)
4360.00
4360.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
177.600
cft
4.00
710.40
Sub-Total(E1)
710.40
710.40
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1300.000
cft
12.00
15600.00
Filling
515.000
cft
6.00
3090.00
Polythene laying
126.000
sft
0.25
31.50
CC Work
75.600
cft
35.00
2646.00
Brick Work-125mm
30.000
sft
20.00
600.00
Plaster Work
834.000
sft
18.00
15012.00
Neat Cement Finishing
834.000
sft
7.00
5838.00
RCC Work-Substructure
102.000
cft
40.00
4080.00
Form work-Substructure
126.000
sft
40.00
5040.00
250mm Brick work-Substruc
346.940
cft
40.00
13877.60
Re-bar work-Substructure
0.261
kg
8.00
2.09
Sub-Total(L1)
65817.19
65817.19
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
2.000
no.
450.00
900.00
Sub-Total(L4)
900.00
900.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
126.000
sft
35.00
4410.00
Sub-Total(M1)
4410.00
4410.00
Total(1)
240723.35
Add over head on Total(1)
5.0 %
12036.17
Total(2)
252759.52
Add Profit on Total(2)
10.0 %
25275.95
Total(3)
278035.47
Add VAT on Unit Price
5.5 %
17085.98
Add Income Tax on Unit Price
5.0 %
15532.71
Unit Price
310654.15
Say
310654
per NOS.