BREAKDOWN OF UNIT PRICE
Item: (A08V8) Soak Well for 100 Users
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
4670.780
no.
15.00
70061.70
Sand - Local
187.960
cft
35.00
6578.60
Cement
14.650
bag
535.00
7837.75
Brick-chips-20mm
21.030
cft
175.00
3680.25
Re-bar - G40
68.313
kg
64.00
4372.03
GI Wire
5.200
kg
260.00
1352.00
Sub-Total(A1)
93882.33
93882.33
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover -450MM DIA
1.000
no.
1050.00
1050.00
Sub-Total(B1)
1050.00
1050.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
699.000
cft
12.00
8388.00
RCC Work-Substructure
23.370
cft
40.00
934.80
250mm Brick work-Substruc
211.840
cft
40.00
8473.60
Re-bar work-Substructure
65.060
kg
8.00
520.48
Brick chips making-
2284.000
no.
1.00
2284.00
Sand-Khoa Filling
251.000
cft
6.00
1506.00
Sub-Total(L1)
22106.88
22106.88
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
Total(1)
117489.21
Add over head on Total(1)
5.0 %
5874.46
Total(2)
123363.67
Add Profit on Total(2)
10.0 %
12336.37
Total(3)
135700.04
Add VAT on Unit Price
5.5 %
8339.11
Add Income Tax on Unit Price
5.0 %
7581.01
Unit Price
151620.16
Say
151620
per NOS