BREAKDOWN OF UNIT PRICE
Item: (A08V7) Septic Tank for 100 Users
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
8.297
cft
15.00
124.46
Brick
5680.000
no.
15.00
85200.00
Sand - Local
324.047
cft
35.00
11341.65
Cement
76.000
bag
535.00
40660.00
Brick-chips-20mm
235.404
cft
175.00
41195.70
Re-bar - G40
421.430
kg
64.00
26971.52
GI Wire
32.110
kg
260.00
8348.60
Sub-Total(A1)
213841.92
213841.92
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover -450MM DIA
3.000
no.
1050.00
3150.00
uPVC Plain Tee 100mm dia
2.000
no
180.00
360.00
Sub-Total(B1)
3510.00
3510.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
261.560
cft
4.00
1046.24
Sub-Total(E1)
1046.24
1046.24
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1081.850
cft
12.00
12982.20
Filling
200.000
cft
6.00
1200.00
Brck flat soling
165.930
sft
5.00
829.65
Brick Work-125mm
39.999
sft
20.00
799.98
Plaster Work
445.720
sft
18.00
8022.96
Neat Cement Finishing
445.720
sft
7.00
3120.04
RCC Work-Substructure
261.560
cft
40.00
10462.40
Form work-Substructure
145.000
sft
40.00
5800.00
250mm Brick work-Substruc
415.290
cft
40.00
16611.60
Re-bar work-Substructure
401.360
kg
8.00
3210.88
Sub-Total(L1)
63039.71
63039.71
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
3.000
no.
450.00
1350.00
Sub-Total(L4)
1350.00
1350.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
145.000
sft
35.00
5075.00
Sub-Total(M1)
5075.00
5075.00
Total(1)
287862.87
Add over head on Total(1)
5.0 %
14393.14
Total(2)
302256.01
Add Profit on Total(2)
10.0 %
30225.60
Total(3)
332481.61
Add VAT on Unit Price
5.5 %
20431.83
Add Income Tax on Unit Price
5.0 %
18574.39
Unit Price
371487.84
Say
371488
per NOS