BREAKDOWN OF UNIT PRICE
Item: (A08V6) Inspection Pit Cover 100X100X75
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
1.900
cft
35.00
66.50
Cement
0.566
bag
535.00
302.81
Brick-chips-20mm
1.836
cft
175.00
321.30
Re-bar - G40
4.830
kg
64.00
309.12
GI Wire
0.368
kg
260.00
95.68
Sub-Total(A1)
1095.41
1095.41
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover -450MM DIA
1.000
no.
1050.00
1050.00
Sub-Total(B1)
1050.00
1050.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Work
13.220
sft
18.00
237.96
Neat Cement Finishing
13.220
sft
7.00
92.54
RCC Work-Substructure
2.040
cft
40.00
81.60
Re-bar work-Substructure
4.600
kg
8.00
36.80
Sub-Total(L1)
448.90
448.90
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
Total(1)
3044.31
Add over head on Total(1)
5.0 %
152.22
Total(2)
3196.53
Add Profit on Total(2)
10.0 %
319.65
Total(3)
3516.18
Add VAT on Unit Price
5.5 %
216.08
Add Income Tax on Unit Price
5.0 %
196.43
Unit Price
3928.69
Say
3929
per NOS.