BREAKDOWN OF UNIT PRICE
Item: (A08V5) Inspection Pit 600x600 (750-900)
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
1.000
cft
15.00
15.00
Brick
414.690
no.
15.00
6220.35
Sand - Local
14.600
cft
35.00
511.00
Cement
2.468
bag
535.00
1320.38
Sub-Total(A1)
8066.73
8066.73
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
4.040
cft
4.00
16.16
Sub-Total(E1)
16.16
16.16
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
49.940
cft
12.00
599.28
Filling
11.000
cft
6.00
66.00
Brck flat soling
13.470
sft
5.00
67.35
CC Work
4.040
cft
35.00
141.40
Plaster Work
28.250
sft
18.00
508.50
Neat Cement Finishing
28.250
sft
7.00
197.75
250mm Brick work-Substruc
31.190
cft
40.00
1247.60
Sub-Total(L1)
2827.88
2827.88
Total(1)
10910.77
Add over head on Total(1)
5.0 %
545.54
Total(2)
11456.31
Add Profit on Total(2)
10.0 %
1145.63
Total(3)
12601.94
Add VAT on Unit Price
5.5 %
774.42
Add Income Tax on Unit Price
5.0 %
704.02
Unit Price
14080.38
Say
14080
per NOS.