BREAKDOWN OF UNIT PRICE
Item: (A08V4) Soak Well - 10 users
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1500.000
no.
15.00
22500.00
Sand - Local
52.912
cft
35.00
1851.92
Cement
9.829
bag
535.00
5258.52
Sand - Sylhet
30.691
cft
65.00
1994.92
Brick-chips-20mm
92.595
cft
175.00
16204.13
GI Wire
0.300
kg
260.00
78.00
Re-bar G60
37.828
kg
101.50
3839.54
Sub-Total(A1)
51727.02
51727.02
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover -450MM DIA
1.000
no.
1050.00
1050.00
Sub-Total(B1)
1050.00
1050.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
12.940
cft
4.00
51.76
Sub-Total(E1)
51.76
51.76
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
375.900
cft
12.00
4510.80
RCC Work-Substructure
12.940
cft
40.00
517.60
250mm Brick work-Substruc
132.350
cft
40.00
5294.00
Re-bar work-Substructure
36.027
kg
8.00
288.22
Sub-Total(L1)
10610.62
10610.62
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
Total(1)
63889.39
Add over head on Total(1)
5.0 %
3194.47
Total(2)
67083.86
Add Profit on Total(2)
10.0 %
6708.39
Total(3)
73792.25
Add VAT on Unit Price
5.5 %
4534.72
Add Income Tax on Unit Price
5.0 %
4122.47
Unit Price
82449.44
Say
82449
per EACH