BREAKDOWN OF UNIT PRICE
Item: (A08V3) Septic Tank-10 users
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
2.125
cft
15.00
31.88
Brick
1233.700
no.
15.00
18505.50
Sand - Local
46.906
cft
35.00
1641.71
Cement
18.652
bag
535.00
9978.82
Sand - Sylhet
14.882
cft
65.00
967.33
Brick-chips-20mm
59.526
cft
175.00
10417.05
GI Wire
0.900
kg
260.00
234.00
Re-bar G60
118.840
kg
101.50
12062.26
Sub-Total(A1)
53838.55
53838.55
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover -450MM DIA
2.000
no.
1050.00
2100.00
uPVC Plain Tee 100mm dia
2.000
no
180.00
360.00
Sub-Total(B1)
2460.00
2460.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
66.140
cft
4.00
264.56
Sub-Total(E1)
264.56
264.56
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
235.130
cft
12.00
2821.56
Filling
150.000
cft
6.00
900.00
Brck flat soling
127.500
sft
5.00
637.50
Brick Work-125mm
3.550
sft
20.00
71.00
Plaster Work
128.460
sft
18.00
2312.28
Neat Cement Finishing
128.460
sft
7.00
899.22
RCC Work-Substructure
66.140
cft
40.00
2645.60
Form work-Substructure
52.000
sft
40.00
2080.00
250mm Brick work-Substruc
78.550
cft
40.00
3142.00
Re-bar work-Substructure
113.182
kg
8.00
905.46
Sub-Total(L1)
16414.62
16414.62
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
2.000
no.
450.00
900.00
Sub-Total(L4)
900.00
900.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
52.000
sft
35.00
1820.00
Sub-Total(M1)
1820.00
1820.00
Total(1)
75697.72
Add over head on Total(1)
5.0 %
3784.89
Total(2)
79482.61
Add Profit on Total(2)
10.0 %
7948.26
Total(3)
87430.87
Add VAT on Unit Price
5.5 %
5372.85
Add Income Tax on Unit Price
5.0 %
4884.41
Unit Price
97688.12
Say
97688
per EACH