BREAKDOWN OF UNIT PRICE
Item: (A08V0) Soak Well 1.5 M Dia, depth 6M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
4323.360
no.
15.00
64850.40
Sand - Local
178.130
cft
35.00
6234.55
Cement
18.000
bag
535.00
9630.00
Stone-chips-19mm
34.740
cft
190.00
6600.60
GI Wire
0.455
kg
260.00
118.30
Re-bar G60
95.550
kg
101.50
9698.33
Sub-Total(A1)
97132.18
97132.18
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
908.000
cft
12.00
10896.00
Filling
369.500
cft
6.00
2217.00
Plaster Work
71.000
sft
18.00
1278.00
Neat Cement Finishing
71.000
sft
7.00
497.00
RCC Work-Substructure
38.600
cft
40.00
1544.00
Form work-Substructure
97.320
sft
40.00
3892.80
250mm Brick work-Substruc
282.200
cft
40.00
11288.00
Re-bar work-Substructure
91.000
kg
8.00
728.00
Brick chips making-
1275.600
no.
1.00
1275.60
Sand-Khoa Filling
254.935
cft
6.00
1529.61
Sub-Total(L1)
35146.01
35146.01
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
97.320
sft
35.00
3406.20
Sub-Total(M1)
3406.20
3406.20
Total(1)
136134.39
Add over head on Total(1)
5.0 %
6806.72
Total(2)
142941.10
Add Profit on Total(2)
10.0 %
14294.11
Total(3)
157235.21
Add VAT on Unit Price
5.5 %
9662.50
Add Income Tax on Unit Price
5.0 %
8784.09
Unit Price
175681.80
Say
175682
per NOS.