BREAKDOWN OF UNIT PRICE
Item: (A08P9) RCC(1:2:4) Form,Sylhet-GF
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
6.632
sft
40.00
265.28
Sub-Total(L1)
4265.28
1506.28
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
6.632
sft
35.00
232.12
Sub-Total(M1)
232.12
81.97
Total(1)
12202.18
Add over head on Total(1)
5.0 %
610.11
Total(2)
12812.29
Add Profit on Total(2)
10.0 %
1281.23
Total(3)
14093.52
Add VAT on Unit Price
5.5 %
866.08
Add Income Tax on Unit Price
5.0 %
787.35
Unit Price
15746.95
Say
15747
per CUM