BREAKDOWN OF UNIT PRICE
Item: (A08P8) RCC(1:1.5:3) Form,Sylhe-Reservoir
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
146.639
sft
40.00
5865.56
Sub-Total(L1)
9865.56
3484.02
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
146.639
sft
35.00
5132.37
Sub-Total(M1)
5132.37
1812.49
Total(1)
16351.88
Add over head on Total(1)
5.0 %
817.59
Total(2)
17169.47
Add Profit on Total(2)
10.0 %
1716.95
Total(3)
18886.42
Add VAT on Unit Price
5.5 %
1160.62
Add Income Tax on Unit Price
5.0 %
1055.11
Unit Price
21102.14
Say
21102
per CUM