BREAKDOWN OF UNIT PRICE
Item: (A08P6) RCC(1:2:4) Form,Floor,Stone,L:S
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
28980.00
10234.29
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
3.353
sft
40.00
134.12
Sub-Total(L1)
4134.12
1459.96
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
3.353
sft
35.00
117.36
Sub-Total(M1)
117.36
41.44
Total(1)
11876.96
Add over head on Total(1)
5.0 %
593.85
Total(2)
12470.80
Add Profit on Total(2)
10.0 %
1247.08
Total(3)
13717.88
Add VAT on Unit Price
5.5 %
843.00
Add Income Tax on Unit Price
5.0 %
766.36
Unit Price
15327.24
Say
15327
per CUM