BREAKDOWN OF UNIT PRICE
Item: (A08P5) RCC(1:2:4) Form, Floor,Brick-chip
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
3.353
sft
40.00
134.12
Sub-Total(L1)
4134.12
1459.96
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
3.353
sft
35.00
117.36
Sub-Total(M1)
117.36
41.44
Total(1)
11400.20
Add over head on Total(1)
5.0 %
570.01
Total(2)
11970.21
Add Profit on Total(2)
10.0 %
1197.02
Total(3)
13167.23
Add VAT on Unit Price
5.5 %
809.16
Add Income Tax on Unit Price
5.0 %
735.60
Unit Price
14711.99
Say
14712
per CUM