BREAKDOWN OF UNIT PRICE
Item: (A08MI) Insitu Pile-450mm dia(1:2:4) 15M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
24.375
bag
535.00
13040.63
Sand - Sylhet
48.000
cft
65.00
3120.00
Stone-chips-19mm
96.000
cft
190.00
18240.00
Re-bar G60
354.375
kg
101.50
35969.06
Sub-Total(A1)
70369.69
70369.69
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile Head Breaking
5.300
cft
120.00
636.00
Sub-Total(L1)
636.00
636.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
16.500
kg
30.00
495.00
Stone Cutting Disc - 175
1.000
no
70.00
70.00
Diamond Cuting Disc- 175
0.070
no
2200.00
154.00
Cheisel - Hammer
1.000
no
55.00
55.00
Point Welding
368.000
poin
2.50
920.00
Joint Welding
84.000
inch
6.00
504.00
Sub-Total(M1)
2198.00
2198.00
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Pile Boring-450mm
52.496
rft
250.00
13124.00
Sub-Total(S1)
13124.00
13124.00
Total(1)
86327.69
Add over head on Total(1)
5.0 %
4316.38
Total(2)
90644.07
Add Profit on Total(2)
10.0 %
9064.41
Total(3)
99708.48
Add VAT on Unit Price
5.5 %
6127.34
Add Income Tax on Unit Price
5.0 %
5570.31
Unit Price
111406.12
Say
111406
per NO.