BREAKDOWN OF UNIT PRICE
Item: (A08MA) Insitu Pile-600mm dia 28m-Extra
Basis:1 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.736
bag
535.00
393.76
Sand - Sylhet
1.389
cft
65.00
90.29
Stone-chips-19mm
2.777
cft
190.00
527.63
Re-bar G60
10.374
kg
101.50
1052.96
Sub-Total(A1)
2064.64
6774.07
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
0.500
kg
30.00
15.00
Point Welding
8.000
poin
2.50
20.00
Sub-Total(M1)
35.00
114.84
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Boring-600mm dia
1.000
rft
2000.00
2000.00
Sub-Total(S1)
2000.00
6562.00
Total(1)
13450.91
Add over head on Total(1)
5.0 %
672.55
Total(2)
14123.45
Add Profit on Total(2)
10.0 %
1412.35
Total(3)
15535.80
Add VAT on Unit Price
5.5 %
954.71
Add Income Tax on Unit Price
5.0 %
867.92
Unit Price
17358.43
Say
17358
per RM