BREAKDOWN OF UNIT PRICE
Item: (A08M9) Insitu Pile-600mm dia 20m-Extra
Basis:1 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.736
bag
535.00
393.76
Sand - Sylhet
1.389
cft
65.00
90.29
Stone-chips-19mm
2.777
cft
190.00
527.63
Re-bar G60
9.366
kg
101.50
950.65
Sub-Total(A1)
1962.32
6438.39
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
0.500
kg
30.00
15.00
Point Welding
7.000
poin
2.50
17.50
Sub-Total(M1)
32.50
106.63
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Boring-600mm dia
1.000
rft
2000.00
2000.00
Sub-Total(S1)
2000.00
6562.00
Total(1)
13107.02
Add over head on Total(1)
5.0 %
655.35
Total(2)
13762.37
Add Profit on Total(2)
10.0 %
1376.24
Total(3)
15138.61
Add VAT on Unit Price
5.5 %
930.31
Add Income Tax on Unit Price
5.0 %
845.73
Unit Price
16914.64
Say
16915
per RM