BREAKDOWN OF UNIT PRICE
Item: (A08M7) Insitu Pile-600mm dia-25N/mm2-28M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
70.040
bag
535.00
37471.40
Sand - Sylhet
132.120
cft
65.00
8587.80
Stone-chips-19mm
264.241
cft
190.00
50205.79
Re-bar G60
900.700
kg
101.50
91421.05
Sub-Total(A1)
187686.04
187686.04
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
47.575
kg
30.00
1427.25
Point Welding
773.000
poin
2.50
1932.50
Joint Welding
144.000
inch
6.00
864.00
Sub-Total(M1)
4223.75
4223.75
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Boring-600mm dia
95.149
rft
2000.00
190298.00
Sub-Total(S1)
190298.00
190298.00
Total(1)
382207.79
Add over head on Total(1)
5.0 %
19110.39
Total(2)
401318.18
Add Profit on Total(2)
10.0 %
40131.82
Total(3)
441450.00
Add VAT on Unit Price
5.5 %
27128.21
Add Income Tax on Unit Price
5.0 %
24662.01
Unit Price
493240.22
Say
493240
per NOS.