BREAKDOWN OF UNIT PRICE
Item: (A08M6) Insitu Pile-600mm dia-25N/mm2-20M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
50.718
bag
535.00
27134.13
Sand - Sylhet
95.673
cft
65.00
6218.75
Stone-chips-19mm
191.347
cft
190.00
36355.93
Re-bar G60
593.103
kg
101.50
60199.95
Sub-Total(A1)
129908.76
129908.76
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
34.451
kg
30.00
1033.53
Point Welding
490.000
poin
2.50
1225.00
Joint Welding
84.000
inch
6.00
504.00
Sub-Total(M1)
2762.53
2762.53
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Boring-600mm dia
68.901
rft
2000.00
137802.00
Sub-Total(S1)
137802.00
137802.00
Total(1)
270473.29
Add over head on Total(1)
5.0 %
13523.66
Total(2)
283996.95
Add Profit on Total(2)
10.0 %
28399.70
Total(3)
312396.65
Add VAT on Unit Price
5.5 %
19197.56
Add Income Tax on Unit Price
5.0 %
17452.33
Unit Price
349046.54
Say
349047
per NOS.