BREAKDOWN OF UNIT PRICE
Item: (A08M5) Insitu Pile-600mm dia-25N/mm2-10M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
26.567
bag
535.00
14213.35
Sand - Sylhet
50.115
cft
65.00
3257.48
Stone-chips-19mm
100.229
cft
190.00
19043.51
Re-bar G60
276.959
kg
101.50
28111.34
Sub-Total(A1)
64625.67
64625.67
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
18.045
kg
30.00
541.35
Point Welding
220.000
poin
2.50
550.00
Joint Welding
36.000
inch
6.00
216.00
Sub-Total(M1)
1307.35
1307.35
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Boring-600mm dia
36.091
rft
2000.00
72182.00
Sub-Total(S1)
72182.00
72182.00
Total(1)
138115.02
Add over head on Total(1)
5.0 %
6905.75
Total(2)
145020.77
Add Profit on Total(2)
10.0 %
14502.08
Total(3)
159522.85
Add VAT on Unit Price
5.5 %
9803.08
Add Income Tax on Unit Price
5.0 %
8911.89
Unit Price
178237.82
Say
178238
per NOS.