BREAKDOWN OF UNIT PRICE
Item: (A08EY) RCC-C30-Pile Cap, i/c Shutter
Basis:74 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.580
bag
535.00
9940.30
Sand - Sylhet
29.430
cft
65.00
1912.95
Stone-chips-19mm
58.870
cft
190.00
11185.30
Sub-Total(A1)
23038.55
11055.94
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
73.590
cft
4.00
294.36
Sub-Total(E1)
294.36
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
73.590
cft
40.00
2943.60
Form work-Substructure
42.460
sft
40.00
1698.40
Pile Head Breaking
14.550
cft
120.00
1746.00
Sub-Total(L1)
6388.00
3065.53
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
42.460
sft
35.00
1486.10
Sub-Total(M1)
1486.10
713.16
Total(1)
14975.89
Add over head on Total(1)
5.0 %
748.79
Total(2)
15724.68
Add Profit on Total(2)
10.0 %
1572.47
Total(3)
17297.15
Add VAT on Unit Price
5.5 %
1062.95
Add Income Tax on Unit Price
5.0 %
966.32
Unit Price
19326.42
Say
19326
per Cum