BREAKDOWN OF UNIT PRICE
Item: (A08E9) RCC(1:1.25:2.5) Form,Sylhet-Wall
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
25.263
bag
535.00
13515.71
Sand - Sylhet
40.000
cft
65.00
2600.00
Stone-chips-19mm
80.000
cft
190.00
15200.00
Sub-Total(A1)
31315.71
11059.14
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
800.000
sft
35.00
28000.00
Sub-Total(L1)
32000.00
11300.80
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
800.000
sft
30.00
24000.00
Sub-Total(M1)
24000.00
8475.60
Total(1)
30835.54
Add over head on Total(1)
5.0 %
1541.78
Total(2)
32377.32
Add Profit on Total(2)
10.0 %
3237.73
Total(3)
35615.05
Add VAT on Unit Price
5.5 %
2188.63
Add Income Tax on Unit Price
5.0 %
1989.67
Unit Price
39793.35
Say
39793
per CUM