BREAKDOWN OF UNIT PRICE
Item: (A08E7) RCC(1:1.5:3) Form,Syl,Brick-Wall
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Brick-chips-20mm
86.000
cft
175.00
15050.00
Sub-Total(A1)
29615.00
10458.54
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
800.000
sft
35.00
28000.00
Sub-Total(L1)
32000.00
11300.80
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
800.000
sft
30.00
24000.00
Sub-Total(M1)
24000.00
8475.60
Total(1)
30234.94
Add over head on Total(1)
5.0 %
1511.75
Total(2)
31746.68
Add Profit on Total(2)
10.0 %
3174.67
Total(3)
34921.35
Add VAT on Unit Price
5.5 %
2146.00
Add Income Tax on Unit Price
5.0 %
1950.91
Unit Price
39018.27
Say
39018
per M3