BREAKDOWN OF UNIT PRICE
Item: (A08E6) RCC(1:1.5:3) Form,Syl,Brick-Colum
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Brick-chips-20mm
86.000
cft
175.00
15050.00
Sub-Total(A1)
29615.00
10458.54
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
425.000
sft
35.00
14875.00
Sub-Total(L1)
18875.00
6665.71
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
425.000
sft
30.00
12750.00
Sub-Total(M1)
12750.00
4502.66
Total(1)
21768.17
Add over head on Total(1)
5.0 %
1088.41
Total(2)
22856.57
Add Profit on Total(2)
10.0 %
2285.66
Total(3)
25142.23
Add VAT on Unit Price
5.5 %
1545.05
Add Income Tax on Unit Price
5.0 %
1404.59
Unit Price
28091.88
Say
28092
per M3