BREAKDOWN OF UNIT PRICE
Item: (A08E5) RCC(1:1.5:3) Form,Syl,Brick-GB/TB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Brick-chips-20mm
86.000
cft
175.00
15050.00
Sub-Total(A1)
29615.00
10458.54
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
280.000
sft
40.00
11200.00
Sub-Total(L1)
15200.00
5367.88
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
280.000
sft
35.00
9800.00
Sub-Total(M1)
9800.00
3460.87
Total(1)
19428.55
Add over head on Total(1)
5.0 %
971.43
Total(2)
20399.97
Add Profit on Total(2)
10.0 %
2040.00
Total(3)
22439.97
Add VAT on Unit Price
5.5 %
1378.99
Add Income Tax on Unit Price
5.0 %
1253.63
Unit Price
25072.59
Say
25073
per M3