BREAKDOWN OF UNIT PRICE
Item: (A08E4) RCC(1:1.5:3) Form,Syl,Brick-Foot
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Brick-chips-20mm
86.000
cft
175.00
15050.00
Sub-Total(A1)
29615.00
10458.54
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
64.000
sft
40.00
2560.00
Sub-Total(L1)
6560.00
2316.66
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
64.000
sft
35.00
2240.00
Sub-Total(M1)
2240.00
791.06
Total(1)
13707.52
Add over head on Total(1)
5.0 %
685.38
Total(2)
14392.89
Add Profit on Total(2)
10.0 %
1439.29
Total(3)
15832.18
Add VAT on Unit Price
5.5 %
972.93
Add Income Tax on Unit Price
5.0 %
884.48
Unit Price
17689.59
Say
17690
per M3