BREAKDOWN OF UNIT PRICE
Item: (A08E1) RCC(1:2:4) Form,Sylhet,Bontek
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work Super-structure
5.000
sft
35.00
175.00
RCC os MS Slab
100.000
cft
35.00
3500.00
Sub-Total(L1)
3675.00
1297.83
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
5.000
sft
35.00
175.00
Sub-Total(M1)
175.00
61.80
Total(1)
11973.55
Add over head on Total(1)
5.0 %
598.68
Total(2)
12572.23
Add Profit on Total(2)
10.0 %
1257.22
Total(3)
13829.45
Add VAT on Unit Price
5.5 %
849.85
Add Income Tax on Unit Price
5.0 %
772.60
Unit Price
15451.90
Say
15452
per M3