BREAKDOWN OF UNIT PRICE
Item: (A08DY) Paving Tiles (Light Duty)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
3.000
kg
105.00
315.00
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Re-bar 40 Plain
22.000
kg
68.00
1496.00
Sub-Total(A1)
32716.00
3521.55
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1450.00
156.08
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
200.000
sft
0.25
50.00
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
28.000
sft
40.00
1120.00
Re-bar work-Substructure
21.000
kg
8.00
168.00
Sub-Total(L1)
5338.00
574.58
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Point Welding
225.000
poin
2.50
562.50
Plywood Shutter use 3 tim
28.000
sft
100.00
2800.00
Sub-Total(M1)
3362.50
361.94
Total(1)
4614.15
Add over head on Total(1)
5.0 %
230.71
Total(2)
4844.86
Add Profit on Total(2)
10.0 %
484.49
Total(3)
5329.34
Add VAT on Unit Price
5.5 %
327.50
Add Income Tax on Unit Price
5.0 %
297.73
Unit Price
5954.57
Say
5955
per M2