BREAKDOWN OF UNIT PRICE
Item: (A08DS) RCC(1:24) Form,Sylhet Sand-GB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
255.911
sft
40.00
10236.44
Sub-Total(L1)
14236.44
5027.60
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
255.911
sft
35.00
8956.89
Sub-Total(M1)
8956.89
3163.12
Total(1)
18804.65
Add over head on Total(1)
5.0 %
940.23
Total(2)
19744.88
Add Profit on Total(2)
10.0 %
1974.49
Total(3)
21719.37
Add VAT on Unit Price
5.5 %
1334.71
Add Income Tax on Unit Price
5.0 %
1213.37
Unit Price
24267.45
Say
24267
per CUM