BREAKDOWN OF UNIT PRICE
Item: (A08DR) RCC(1:1.5:3) Form,SylhetSand-Slab
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
238.000
sft
35.00
8330.00
Sub-Total(L1)
12330.00
4354.34
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
10.000
set
120.00
1200.00
Shutter-Rent/ Used
238.000
sft
35.00
8330.00
Sub-Total(M1)
9530.00
3365.52
Total(1)
18775.22
Add over head on Total(1)
5.0 %
938.76
Total(2)
19713.98
Add Profit on Total(2)
10.0 %
1971.40
Total(3)
21685.38
Add VAT on Unit Price
5.5 %
1332.62
Add Income Tax on Unit Price
5.0 %
1211.47
Unit Price
24229.47
Say
24229
per CUM