BREAKDOWN OF UNIT PRICE
Item: (A08DP) RCC(1:1.5:3) Form,Sylhet-Footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
64.000
sft
40.00
2560.00
Sub-Total(L1)
6560.00
2316.66
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
64.000
sft
35.00
2240.00
Sub-Total(M1)
2240.00
791.06
Total(1)
14163.08
Add over head on Total(1)
5.0 %
708.15
Total(2)
14871.23
Add Profit on Total(2)
10.0 %
1487.12
Total(3)
16358.36
Add VAT on Unit Price
5.5 %
1005.26
Add Income Tax on Unit Price
5.0 %
913.87
Unit Price
18277.50
Say
18277
per CUM