BREAKDOWN OF UNIT PRICE
Item: (A08DO) RCC(1:1.5:3) Form,Sylht-Drop Wall
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
400.000
sft
35.00
14000.00
Sub-Total(L1)
18000.00
6356.70
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
400.000
sft
30.00
12000.00
Sub-Total(M1)
12000.00
4237.80
Total(1)
21649.86
Add over head on Total(1)
5.0 %
1082.49
Total(2)
22732.35
Add Profit on Total(2)
10.0 %
2273.24
Total(3)
25005.59
Add VAT on Unit Price
5.5 %
1536.66
Add Income Tax on Unit Price
5.0 %
1396.96
Unit Price
27939.21
Say
27939
per CUM