BREAKDOWN OF UNIT PRICE
Item: (A08DN) RCC(1:2:4) Form,Brick,L:S-RoofSlb
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
90.000
cft
4.00
360.00
Sub-Total(E1)
360.00
127.13
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
300.000
sft
40.00
12000.00
Sub-Total(L1)
16000.00
5650.40
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
300.000
sft
35.00
10500.00
Sub-Total(M1)
10500.00
3708.08
Total(1)
19243.14
Add over head on Total(1)
5.0 %
962.16
Total(2)
20205.30
Add Profit on Total(2)
10.0 %
2020.53
Total(3)
22225.83
Add VAT on Unit Price
5.5 %
1365.83
Add Income Tax on Unit Price
5.0 %
1241.67
Unit Price
24833.33
Say
24833
per CUM