BREAKDOWN OF UNIT PRICE
Item: (A08DM) RCC(1:2:4) Form,Brick,L:S=1:1Ramp
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
200.000
sft
40.00
8000.00
Sub-Total(L1)
12000.00
4237.80
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
200.000
sft
35.00
7000.00
Sub-Total(M1)
7000.00
2472.05
Total(1)
16608.64
Add over head on Total(1)
5.0 %
830.43
Total(2)
17439.08
Add Profit on Total(2)
10.0 %
1743.91
Total(3)
19182.98
Add VAT on Unit Price
5.5 %
1178.84
Add Income Tax on Unit Price
5.0 %
1071.68
Unit Price
21433.50
Say
21434
per CUM