BREAKDOWN OF UNIT PRICE
Item: (A08DL) RCC(1:2:4) Form,Brick-Roof Beam
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
300.000
sft
35.00
10500.00
Sub-Total(L1)
14500.00
5120.68
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
1.000
set
120.00
120.00
Shutter-Rent/ Used
300.000
sft
35.00
10500.00
Sub-Total(M1)
10620.00
3750.45
Total(1)
18769.92
Add over head on Total(1)
5.0 %
938.50
Total(2)
19708.42
Add Profit on Total(2)
10.0 %
1970.84
Total(3)
21679.26
Add VAT on Unit Price
5.5 %
1332.25
Add Income Tax on Unit Price
5.0 %
1211.13
Unit Price
24222.64
Say
24223
per CUM