BREAKDOWN OF UNIT PRICE
Item: (A08D1) RCC(1:1.25:2.5) Form,Sylhet-GB/TB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
25.263
bag
535.00
13515.71
Sand - Sylhet
40.000
cft
65.00
2600.00
Stone-chips-19mm
80.000
cft
190.00
15200.00
Sub-Total(A1)
31315.71
11059.14
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
280.000
sft
40.00
11200.00
Sub-Total(L1)
15200.00
5367.88
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
280.000
sft
30.00
8400.00
Sub-Total(M1)
8400.00
2966.46
Total(1)
19534.74
Add over head on Total(1)
5.0 %
976.74
Total(2)
20511.48
Add Profit on Total(2)
10.0 %
2051.15
Total(3)
22562.63
Add VAT on Unit Price
5.5 %
1386.53
Add Income Tax on Unit Price
5.0 %
1260.48
Unit Price
25209.64
Say
25210
per CUM