BREAKDOWN OF UNIT PRICE
Item: (A08CZ) RCC(1:1.5:3) Form,Sylhet-Sunshade
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
310.000
sft
35.00
10850.00
Sub-Total(L1)
14850.00
5244.28
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
310.000
sft
30.00
9300.00
Sub-Total(M1)
9300.00
3284.30
Total(1)
19583.93
Add over head on Total(1)
5.0 %
979.20
Total(2)
20563.13
Add Profit on Total(2)
10.0 %
2056.31
Total(3)
22619.44
Add VAT on Unit Price
5.5 %
1390.02
Add Income Tax on Unit Price
5.0 %
1263.66
Unit Price
25273.12
Say
25273
per CUM